Hi Gerry,
Sounds close to me. We have a calculator to reimburse home patients for energy and water. Uses some measured and calculated values usually rounded up in the calculator. Only 1 heat in the calculation I think.
Here is a screenshot showing just the 5008S calculation not inc. the RO. Should be very close to the 6008. Hope its not too incomprehensible.